Not sure your efficiencies are particularly accurate, but regardless, I'm not trying to make money by exporting to the grid. I'm taking from the grid, losing a bit as heat, then exporting a bit less back on a test bench. It's not about generating per se, the goal is to allow me to simulate a PV array to test some inverters and some ImmerSun type diverters & other PV related ancilliary gizmos.
it's kWh by the way... and one the main reasons is that I want to be able to simulate/test PV equipment in the dark.